Issuer:
|
L Brands, Inc.
|
Offering Size:
|
$500,000,000 aggregate principal amount
|
Gross Proceeds:
|
$491,430,000
|
Title of Securities:
|
7.500% Senior Notes due 2029 (the “Notes”)
|
Maturity:
|
June 15, 2029
|
Offering Price:
|
98.286%, plus accrued interest, if any, from June 20, 2019
|
Coupon
|
7.500%
|
Yield to Maturity:
|
7.750%
|
Benchmark Treasury:
|
UST 2.375% due May 15, 2029
|
Benchmark Treasury Yield:
|
2.116%
|
Spread to Benchmark Treasury:
|
563 bps
|
Ratings*:
|
Ba1 (Moody’s) / BB (S&P)
|
Interest Payment Dates:
|
June 15 and December 15, commencing December 15, 2019
|
Record Dates:
|
June 1 and December 1
|
Optional Redemption:
|
On and after June 15, 2024, at the redemption prices (expressed as percentages of principal amount) below, if redeemed during the twelve-month period
beginning on June 15 of each of the years indicated below:
|
Year
|
Percentage
|
||
2024
|
103.750%
|
||
2025
|
102.500%
|
||
2026
|
101.250%
|
||
2027 and thereafter
|
100.000%
|
Make-whole call at T+50 bps at any time prior to June 15, 2024
|
|
Equity Clawback: Up to 35% at 107.500% at any time prior to June 15, 2022 |
|
Joint Book-Running Managers:
|
Citigroup Global Markets Inc.
BofA Securities, Inc.
HSBC Securities (USA) Inc.
J.P. Morgan Securities LLC
|
Senior Co-Managers:
|
Barclays Capital Inc.
ICBC Standard Bank Plc
KeyBanc Capital Markets Inc.
Mizuho Securities USA LLC
U.S. Bancorp Investments, Inc.
Wells Fargo Securities, LLC
|
Co-Managers:
|
The Huntington Investment Company
PNC Capital Markets LLC
Scotia Capital (USA) Inc.
TD Securities (USA) LLC
|
Trade Date:
|
June 5, 2019
|
Settlement Date**:
|
June 20, 2019 (T + 11)
|
Distribution:
|
Registered Offering
|
Use of Proceeds***:
|
The issuer intends to use the net proceeds from the offering, together with cash on hand, to fund the Tender Offers. If the Tender Offers are not
consummated or the net proceeds from the offering exceed the total consideration payable in the Tender Offers, the issuer intends to use the remaining net proceeds to optionally redeem any and all 2020 Notes that remain outstanding and, to
the extent net proceeds remain, to fund general corporate purposes, which may include the repayment or repurchase of its other indebtedness.
|
CUSIP Number:
|
501797 AR5
|
ISIN Number:
|
US501797AR52
|