Release Details

Exceeds Second Quarter Earnings Per Share Guidance and Increases Earnings Per Share Outlook for the Full‐Year 2023

COLUMBUS, Ohio, Aug. 23, 2023 (GLOBE NEWSWIRE) -- Bath & Body Works, Inc. (NYSE: BBWI) today reported second quarter 2023 results.

Gina Boswell, CEO of Bath & Body Works, commented, “In the second quarter, we delivered net sales in line with our expectations, and the early benefits of our cost optimization and merchandise margin improvement initiatives helped drive earnings which outperformed our expectations. Our team remained agile in response to the dynamic macroeconomic environment, with a focus on delivering innovation and building capabilities to position our company for topline growth and margin expansion. We are executing well against a diverse set of opportunities within our key areas of focus, which will enable us to better serve our customers, drive profitable growth and create long-term value for our stakeholders.”

Second Quarter 2023 Results

The company reported net sales of $1.559 billion for the second quarter ended July 29, 2023, a decrease of 3.6% compared to net sales of $1.618 billion for the second quarter ended July 30, 2022.

The company reported earnings per diluted share of $0.43 for the second quarter of 2023, compared to $0.52 for the same period of the prior year. Second quarter operating income was $188 million compared to $242 million last year, and net income was $99 million compared to $120 million last year.

Reported second quarter 2023 net income includes a $9 million pre‐tax gain ($7 million after‐tax gain) associated with the early extinguishment of debt, resulting from the open market repurchase and retirement of $115 million principal amount of the company’s senior notes during the second quarter.

Excluding the gain on the early extinguishment of debt, adjusted second quarter 2023 earnings per diluted share were $0.40 and adjusted net income was $92 million.

At the conclusion of this press release is a reconciliation of reported‐to‐adjusted results.

2023 Outlook

The company has updated its full‐year forecast to reflect better-than-expected bottom line results in the second quarter, the impact of debt and share repurchases in the second quarter and narrowed sales expectations for the fiscal year.

For fiscal 2023, the company expects net sales to decline 1.5% to 3.5% compared to $7.560 billion in 2022. The company now expects full-year 2023 earnings per diluted share to be between $2.85 and $3.15, compared to $3.40 in 2022. The company expects full-year 2023 adjusted earnings per diluted share to be between $2.80 and $3.10. The company’s adjusted earnings per diluted share forecast excludes the gain on the early extinguishment of debt associated with the open market repurchase and retirement of $199 million principal amount of the company’s senior notes through the end of the second quarter.

Fiscal 2023 will include a 53rd week, with the fourth quarter of fiscal 2023 consisting of 14 weeks. The company’s full-year outlook includes the impact of the 53rd week, estimated at 7 cents per diluted share.

The company expects third quarter net sales to decline 2.5% to 4.0% compared to $1.604 billion in the third quarter of 2022. Third quarter earnings per diluted share are expected to be between $0.30 and $0.40, compared to $0.40 earnings per diluted share in the third quarter of 2022.

The company’s third quarter and full-year outlook exclude the impact of any future debt or share repurchase activity.

Earnings Call and Additional Information

Bath & Body Works, Inc. will conduct its second quarter earnings call at 9:00 a.m. Eastern on August 23. To listen, call 1.888.946.7609 (international dial‐in number: 1.517.308.9411); conference ID 6362067. For an audio replay, call 1.888.282.0035 (international replay number: 1.203.369.3602); conference ID 6362067 or log onto www.BBWInc.com.

ABOUT BATH & BODY WORKS

Home of America’s Favorite Fragrances^®, Bath & Body Works is a global leader in personal care and home fragrance, including top-selling collections for fine fragrance mist, body lotion and body cream, 3-wick candles, home fragrance diffusers and liquid hand soap. Powered by agility and innovation, the company’s predominantly U.S.-based supply chain enables the company to deliver quality, on-trend luxuries at affordable prices. Bath & Body Works serves and delights customers however and wherever they want to shop, from welcoming, in-store experiences at more than 1,820 company-operated Bath & Body Works locations in the U.S. and Canada and more than 440 international franchised locations to an online storefront at bathandbodyworks.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

We caution that any forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) contained in this press release or made by our company or our management involve risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. Accordingly, our future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. Words such as “estimate,” “project,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “planned,” “potential,” “target,” “goal” and any similar expressions may identify forward-looking statements. Risks associated with the following factors, among others, in some cases have affected and in the future could affect our financial

performance and actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements included in this press release or otherwise made by our company or our management:

• general economic conditions, inflation and deflation, consumer confidence, consumer spending patterns and market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises or other major events, or the prospect of these events;
• the seasonality of our business;
• the anticipated benefits from the Victoria’s Secret & Co. spin-off may not be realized;
• the spin-off of Victoria’s Secret & Co. may not be tax-free for U.S. federal income tax purposes;
• our dependence on Victoria’s Secret & Co. for information technology services and the transition of such services to our own information technology systems or to those of third-party technology service providers;
• our ability to attract, develop and retain qualified associates and manage labor-related costs;
• difficulties arising from turnover in company leadership or other key positions;
• the dependence on store traffic and the availability of suitable store locations on appropriate terms;
• our continued growth in part through new store openings and existing store remodels and expansions;
• our ability to successfully operate and expand internationally and related risks;
• our independent franchise, license and wholesale partners;
• our direct channel business;
• our ability to protect our reputation and our brand image;
• our ability to successfully complete environmental, social and governance initiatives, and associated costs thereof;
• our ability to successfully achieve expected annual cost savings in connection with our profit optimization efforts to reduce expenses and improve operating efficiency in the business;
• our ability to attract customers with marketing, advertising and promotional programs;
• our ability to maintain, enforce and protect our trade names, trademarks and patents;
• the highly competitive nature of the retail industry and the segments in which we operate;
• consumer acceptance of our products and our ability to manage the life cycle of our brand, develop new merchandise and launch new product lines successfully;
• our ability to source, distribute and sell goods and materials on a global basis, including risks related to:
  • political instability, wars and other armed conflicts, environmental hazards or natural disasters;
  • significant health hazards or pandemics, such as the COVID-19 pandemic, which could result in closed factories and/or stores, reduced workforces, scarcity of raw materials, and scrutiny or embargoing of goods produced in impacted areas;
  • duties, taxes and other charges;
  • legal and regulatory matters;
  • volatility in currency exchange rates;
  • local business practices and political issues;
  • delays or disruptions in shipping and transportation and related pricing impacts;
  • disruption due to labor disputes; and
  • changing expectations regarding product safety due to new legislation;
• our geographic concentration of vendor and distribution facilities in central Ohio;
• our reliance on a limited number of suppliers to support a substantial portion of our inventory purchasing needs;
• the ability of our vendors to deliver products in a timely manner, meet quality standards and comply with applicable laws and regulations;
• fluctuations in foreign currency exchange rates;
• fluctuations in product input costs;
• fluctuations in energy costs;
• our ability to adequately protect our assets from loss and theft;
• increases in the costs of mailing, paper, printing or other order fulfillment logistics;
• claims arising from our self-insurance;
• our and our third-party service providers’, including Victoria’s Secret & Co. during the term of the Transition Services Agreement between us and Victoria’s Secret & Co., ability to implement and maintain information technology systems and to protect associated data;
• our ability to maintain the security of customer, associate, third-party and company information;
• stock price volatility;
• our ability to pay dividends and make share repurchases under share repurchase authorizations;
• shareholder activism matters;
• our ability to maintain our credit ratings;
• our ability to service, repurchase or refinance our debt and maintain compliance with our restrictive covenants;
• our ability to comply with laws, regulations and technology platform rules or other obligations related to data privacy and security;
• our ability to comply with regulatory requirements;
• legal and compliance matters; and
• tax, trade and other regulatory matters.
  

We are not under any obligation and do not intend to make publicly available any update or other revisions to any of the forward-looking statements contained in this press release to reflect circumstances existing after the date of this press release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized. Additional information regarding these and other factors can be found in “Item 1A. Risk Factors” in our 2022 Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, and our subsequent filings.

For further information, please contact:

Bath & Body Works, Inc.:
Investor Relations
Heather Hollander
InvestorRelations@bbw.com

Media Relations
Jamison Pack
Communications@bbw.com

BATH & BODY WORKS, INC.

Second Quarter 2023

Total Sales (In millions):

	Second Quarter			Second Quarter			%			Year-to-Date			Year-to-Date			%
	2023			2022			Inc/(Dec)			2023			2022			Inc/(Dec)
Stores - U.S. and Canada	$	1,144		$	1,161		(1	%)		$	2,177		$	2,220		(2	%)
Direct - U.S. and Canada		329			367		(10	%)			609			684		(11	%)
International (a)		86			90		(4	%)			169			163		4	%
Total Bath & Body Works	$	1,559		$	1,618		(4	%)		$	2,955		$	3,067		(4	%)

(a)    Results include royalties associated with franchised stores and wholesale sales.

Total Company-Operated Stores:

	Stores							Stores
	1/28/2023		Opened		Closed			7/29/2023
United States	1,693		46		(25	)		1,714
Canada	109		—		—			109
Total Bath & Body Works	1,802		46		(25	)		1,823

Total Partner-Operated Stores:

	Stores							Stores
	1/28/2023		Opened		Closed			7/29/2023
International	401		23		(8	)		416
International - Travel Retail	26		2		—			28
Total International	427		25		(8	)		444

BATH & BODY WORKS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In millions, except per share amounts)
	Second Quarter								Year-to-Date
		2023				2022				2023				2022
Net Sales	$	1,559			$	1,618			$	2,955			$	3,067
Costs of Goods Sold, Buying and Occupancy		(937	)			(958	)			(1,737	)			(1,739	)
Gross Profit		622				660				1,218				1,328
General, Administrative and Store Operating Expenses		(434	)			(418	)			(849	)			(806	)
Operating Income		188				242				369				522
Interest Expense		(86	)			(86	)			(175	)			(175	)
Other Income		25				2				45				3
Income Before Income Taxes		127				158				239				350
Provision for Income Taxes		28				38				59				75
Net Income	$	99			$	120			$	180			$	275
Net Income per Diluted Share	$	0.43			$	0.52			$	0.78			$	1.16
Weighted Average Diluted Shares Outstanding		229				231				230				237

BATH & BODY WORKS, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
(In millions)
	July 29, 2023				July 30, 2022
ASSETS
Current Assets:
Cash and Cash Equivalents	$	790			$	452
Accounts Receivable, Net		153				184
Inventories		818				971
Other		132				147
Total Current Assets		1,893				1,754
Property and Equipment, Net		1,236				1,071
Operating Lease Assets		1,080				1,087
Goodwill		628				628
Trade Name		165				165
Deferred Income Taxes		38				45
Other Assets		155				151
Total Assets	$	5,195			$	4,901
LIABILITIES AND EQUITY (DEFICIT)
Current Liabilities:
Accounts Payable	$	508			$	587
Accrued Expenses and Other		518				512
Current Operating Lease Liabilities		187				158
Income Taxes		—				1
Total Current Liabilities		1,213				1,258
Deferred Income Taxes		168				157
Long-term Debt		4,668				4,858
Long-term Operating Lease Liabilities		1,036				1,050
Other Long-term Liabilities		264				240
Total Equity (Deficit)		(2,154	)			(2,662	)
Total Liabilities and Equity (Deficit)	$	5,195			$	4,901

BATH & BODY WORKS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
	Year-to-Date
		2023				2022
Operating Activities:
Net Income	$	180			$	275
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Depreciation of Long-lived Assets		129				106
Share-based Compensation Expense		18				15
Gain on Extinguishment of Debt		(16	)			—
Changes in Assets and Liabilities:
Accounts Receivable		74				55
Inventories		(109	)			(261	)
Accounts Payable, Accrued Expenses and Other		(87	)			16
Income Taxes Payable		(107	)			(69	)
Other Assets and Liabilities		(5	)			(56	)
Net Cash Provided by Operating Activities	$	77			$	81
Investing Activities:
Capital Expenditures	$	(178	)		$	(161	)
Other Investing Activities		2				(1	)
Net Cash Used for Investing Activities	$	(176	)		$	(162	)
Financing Activities:
Payments for Long-term Debt	$	(182	)		$	—
Repurchases of Common Stock		(48	)			(1,312	)
Dividends Paid		(92	)			(94	)
Tax Payments related to Share-based Awards		(9	)			(31	)
Other Financing Activities		(12	)			(9	)
Net Cash Used for Financing Activities	$	(343	)		$	(1,446	)
Effects of Exchange Rate Changes on Cash and Cash Equivalents	$	—			$	—
Net Decrease in Cash and Cash Equivalents		(442	)			(1,527	)
Cash and Cash Equivalents, Beginning of Year		1,232				1,979
Cash and Cash Equivalents, End of Period	$	790			$	452

BATH & BODY WORKS, INC.
ADJUSTED FINANCIAL INFORMATION
(Unaudited)
(In millions, except per share amounts)
	Second Quarter							Year-to-Date
		2023			2022				2023			2022
Reconciliation of Reported Net Income to Adjusted Net Income
Reported Net Income	$	99			$	120		$	180			$	275
Gain on Extinguishment of Debt		(9	)			—			(16	)			—
Tax Effect of Gain on Extinguishment of Debt		2				—			4				—
Adjusted Net Income	$	92			$	120		$	168			$	275
Reconciliation of Reported Earnings Per Diluted Share to Adjusted Earnings Per Diluted Share
Reported Earnings Per Diluted Share	$	0.43			$	0.52		$	0.78			$	1.16
Gain on Extinguishment of Debt		(0.04	)			—			(0.07	)			—
Tax Effect of Gain on Extinguishment of Debt		0.01				—			0.02				—
Adjusted Earnings Per Diluted Share	$	0.40			$	0.52		$	0.73			$	1.16

See Notes to Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures.

BATH & BODY WORKS, INC.
ADJUSTED FORECASTED FINANCIAL INFORMATION
(Unaudited)
	Full-Year
	2023
Reconciliation of Forecasted Earnings Per Diluted Share to Adjusted Forecasted Earnings Per Diluted Share
Forecasted Earnings Per Diluted Share	$	2.85	—	$	3.15
Gain on Extinguishment of Debt			(0.07)
Tax Effect of Gain on Extinguishment of Debt			0.02
Adjusted Forecasted Earnings Per Diluted Share	$	2.80	—	$	3.10

The company’s forecast excludes the impact of any future debt or share repurchase activity.

See Notes to Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures.

BATH & BODY WORKS, INC.

NOTES TO RECONCILIATION OF GAAP FINANCIAL MEASURES

TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

The “Adjusted Financial Information” provided in the attached reflects the following non-GAAP financial measures:

Fiscal 2023

In the second quarter of 2023, adjusted results exclude a:

• $9 million pre-tax gain ($7 million net of tax of $2 million), included in other income, associated with the early extinguishment of outstanding notes.
  

In the first quarter of 2023, adjusted results exclude a:

• $7 million pre-tax gain ($5 million net of tax of $2 million), included in other income, associated with the early extinguishment of outstanding notes.
  

Forecasted full-year 2023 adjusted results exclude the following:

• A $16 million pre-tax gain ($12 million net of tax of $4 million), included in other income year-to-date through the second quarter of 2023, associated with the early extinguishment of outstanding notes.
• The impact of any future debt or share repurchase activity.

Fiscal 2022

In the first and second quarters of 2022, there were no adjustments to results.

The adjusted financial information should not be construed as an alternative to the results determined in accordance with generally accepted accounting principles. Further, the company’s definitions of adjusted income information may differ from similarly titled measures used by other companies. Management believes that the presentation of adjusted financial information provides additional information to investors to facilitate the comparison of past and present operations. While it is not possible to predict future results, management believes the adjusted financial information is useful for the assessment of the operations of the company because the adjusted items are not indicative of the company’s ongoing operations due to their size and nature. Additionally, management uses adjusted financial information as key performance measures for the purpose of evaluating performance internally. The adjusted financial information should be read in conjunction with the company’s historical financial statements and notes thereto contained in the company’s Quarterly Reports on Form 10-Q and Annual Report on Form 10-K.

“Total international system-wide retail sales” means the net sales of all Bath & Body Works stores and digital channels located outside North America and owned and/or operated by the company’s franchise, license and wholesale partners. While total international system-wide retail sales are not recorded as net sales by the company, management believes the information is important in understanding the company’s financial performance because these sales are the basis on which the company calculates and records certain net sales for its International business and are indicative of the financial health of the company’s franchise, license and wholesale partners and the prospects for growth of the company’s International business.